MOSAID Technologies Incorporated
Careers | Contact Us  










News & Events > 2005 News Releases > Febuary 17







News & Events











·
NEWS RELEASES
 
·  2011
·  2010
·  2009
·  2008
·  2007
·  2006
·  2005
·  2004
·  2003



·
INVESTOR EVENTS



·
SUBSCRIBE








2005 News Releases

"FOR IMMEDIATE RELEASE"

MOSAID Announces Third Quarter Results for Fiscal Year 2005

OTTAWA, Ontario, Canada – February 17, 2005 – MOSAID Technologies Incorporated (TSX:MSD) today announced financial results for the third quarter of fiscal 2005, ended January 21, 2005.

Revenues for the third quarter of fiscal year 2005 were $16,897,000 compared to $7,398,000 in the third quarter of fiscal year 2004. Net earnings were $34,106,000 or $2.96 per diluted share, compared to net earnings of $320,000 or $0.03 per diluted share for the third quarter a year ago.

Revenues for the year-to-date were $33,201,000 compared to revenues of $19,638,000 reported for the same period last year. Net earnings for the first nine months of fiscal 2005 were $33,039,000 or $3.05 per diluted share, compared to a net loss of $9,568,000 or $0.93 per diluted share reported in the same period last year. The year-to-date earnings for fiscal 2005 before discontinued operations were $32,812,000 or $3.03 per diluted share, compared to a net loss before discontinued operations of $1,537,000 or $0.15 a year ago. Discontinued operations relate to those of the Semiconductor Division, which was closed in September 2003.

Results for the third quarter and year-to-date fiscal 2005 include a one-time income tax recovery of $28.3 million in the Consolidated Statement of Operations and Retained Earnings. The recovery is due to the Company's assessment that the future income tax asset is more likely than not to be used against future profits over a reasonable time frame. This increased expectation of profitability is directly related to the licensing of the Company's patent portfolio to Samsung Electronics Co., Ltd., and its expected beneficial impact on the licensing program. Without the one-time tax recovery amount, net earnings and earnings before discontinued operations were $5.7 million or $0.50 per diluted share for the quarter. Year-to-date, without the recovery, net earnings were $4.7 million, or $0.43 per diluted share and earnings before discontinued operations were $4.5 million, or $0.41 per diluted share.

The Company's cash balance and short-term marketable securities at the end of the third quarter were $48.4 million, compared to $39.7 million at the end of the second quarter of fiscal 2005. Cash balances were augmented by a $14.0 million issue of common shares by way of private placement during the quarter.

"This period of time is marked by major patent licensing achievements for MOSAID - the signing of license agreements with two of the largest DRAM manufacturers in the world: Samsung Electronics in the third quarter and now Hynix Semiconductor," said George Cwynar, President and Chief Executive Officer for MOSAID. "These licenses have changed MOSAID as a company. Samsung and Hynix have agreed to five and six-year license terms, respectively, permitting their renewal at the end of the term and an opportunity to negotiate new licenses for their ongoing sale of semiconductors. Payments under these licenses are spread over the term of the licenses, resulting in a strong base of revenues to support the pursuit of additional patent licensees and the future growth of MOSAID."

"We also saw a resurgence in tester bookings in our Systems business during the quarter. The resulting backlog will support solid Systems financial performance into the new fiscal year. However, we remain cautious about tester sales in the latter part of our next fiscal year as industry analysts are still anticipating minimal growth in DRAM revenues in 2005, a decline in 2006 and constrained capital expenditures throughout," said Cwynar.

Guidance

Guidance for the Company's financial performance in Q4 fiscal 2005 has been raised as a result of the improvement in the Company's backlog in both the Intellectual Property and Systems Divisions. The Company now forecasts revenues in fiscal Q4 of $15.5 to $16 million and net earnings of $4.5 to $5 million. Thus, for fiscal 2005, revenues are expected to be $48.7 to $49.2 million and net earnings $37.5 to $38 million. Excluding the effects of the $28.3 million increase in the valuation of the income tax assets in Q3, net earnings for the year are expected to be $9.2 to $9.7 million. The Company is also tabling its guidance for fiscal 2006, where it is expected that revenues will range between $58 to $62 million and net earnings between $13 to $15 million. It is expected that roughly 70% of the fiscal 2006 revenues will stem from the Intellectual Property Division, and of these, the vast majority have already been committed.

For operational efficiency reasons the Company is changing its year-end to a static date of April 30, effective fiscal 2005. As a result, the current fiscal year will have an additional eight days. Interim reporting dates in the Company's fiscal 2006 year, and thereafter, will be July 31, October 31 and January 31.

Operating Highlights

· World's Largest DRAM Suppliers License Patent Portfolio

On January 18, 2005, MOSAID announced that it had signed a patent license agreement with Samsung, the world's largest DRAM supplier, settling its patent litigation which had been ongoing since 2001. Under the terms of the agreement, Samsung was granted a five-year, renewable license to the MOSAID patent portfolio as well as a license to four MOSAID patent families for the lives of the patents.

On February 8, 2005, the summary judgement hearing in the case against Infineon was held in the District Court of New Jersey. Following the summary judgement ruling, the Infineon case will then be transferred back to the District of Northern California for trial.

Effective today, and the subject of another news release, MOSAID has announced the completion of a patent license agreement with another world leading DRAM manufacturer, Hynix Semiconductor Inc. This agreement settles a patent infringement lawsuit initiated by MOSAID against Hynix on January 19, 2005. Hynix has been granted a six-year, renewable license to MOSAID's entire patent portfolio, bringing the Company's total number of patent licensees to twelve.

MOSAID has 14 further semiconductor manufacturers on notice for patent infringement and is in discussions with a number of these companies.

· Semiconductor IP Featured in Giga Scale Electronic Design Automation Tool

Recently, MOSAID announced the inclusion of its semiconductor intellectual property (SIP) within the InCyte™ electronic design automation (EDA) tool developed by Giga Scale Integration Corporation. InCyte, a chip estimation tool, helps developers of complex integrated circuits (ICs) evaluate the cost of their ICs and associated design tradeoffs at the design architecture stage. Developers can now easily evaluate the cost and power benefits of MOSAID's leading embedded DRAM SIP, as applied in many typical modern designs displayed within InCyte. The tool also includes ChipEstimate.com, a portal offering designers free access to InCyte.

· Latest Version of Test Control Software Doubles Bitmap Capacity

During the third quarter, the Systems Division began developing its Tester Control Software (TCS) Version 8 for the MS4205 family of memory chip testers. This latest version of TCS is expected to be available for shipping to customers early in Q4. With TCS Version 8, tester bitmap capacity is doubling to 8Gb as required by the latest high capacity NAND Flash chips being developed for media storage in products such as digital cameras and MP3 players. Mirroring the growth in Flash memory chip density, MOSAID will have doubled its MS4205 tester's bitmap capacity three times within the last two years. TCS Version 8 will also deliver a variety of new features that increase flexibility and ease of use.

Conference Call and Webcast
Management will hold a conference call and webcast on Thursday, February 17, 2005 at 5:00 p.m. (EST). Participants wishing to access the conference call should dial 1-800-814-4859. The conference call will also be webcast live at www.mosaid.com and www.newswire.ca, and subsequently archived on MOSAID's web site. A rebroadcast of the conference call will be available until midnight on February 24, 2005. To access the rebroadcast, please dial 1-877-289-8525 and enter the passcode 21112525#.

About MOSAID
MOSAID Technologies Incorporated makes memory better through the development and licensing of intellectual property and the supply of memory test and analysis systems to semiconductor manufacturers, foundries and fabless semiconductor companies around the world.

Founded in 1975, MOSAID is based in Ottawa, Ontario, Canada, with offices in Santa Clara, California; Newcastle upon Tyne, U.K; and Tokyo, Japan. For more information, visit the Company's web site at www.mosaid.com.

Forward Looking Information
This document may contain forward-looking statements relating to the Company’s operations or to the environment in which the Company operates. Such statements are based on current expectations that are subject to a variety of risks and uncertainties that are difficult to predict and/or beyond MOSAID’s control. Actual results may differ materially from those expressed in any forward-looking statements, due to factors such as customer demand and timing of purchasing decisions, product and business mix, competitive products, pricing pressures as well as general economic and industry conditions. MOSAID assumes no obligation to update these forward-looking statements, or to update the reasons why actual results could differ from those reflected in any forward-looking statements. Additional information identifying risks and uncertainties is contained in other public filings with the Ontario Securities Commission.

For more information, please contact:

Investor Inquiries
Heidi Vincent
Director, Investor Relations & Communications
613-599-9539 x1205
vincent@mosaid.com
Media Inquiries
Sara Haskill
Communications Specialist
613-599-9539 x1228
haskill@mosaid.com

FINANCIAL STATEMENTS AND NOTES FOLLOW

 

MOSAID TECHNOLOGIES INCORPORATED
(Incorporated under the Ontario Business Corporations Act)
CONSOLIDATED BALANCE SHEET
(In thousands)

 

As at

As at

January 21, 2005

(unaudited)

April 23, 2004

(audited)

Current Assets

Cash and cash equivalents

$6,890

$9,021

Short-term marketable securities

41,543

29,140

Accounts receivable

15,802

6,020

Inventories

2,843

3,201

Prepaid expenses

520

328

Future income taxes

8,320

-

75,918

47,710

Capital Assets

8,776

9,108

Long-term Investments

670

670

Future Income Taxes

32,667

12,025

$118,031

$69,513

Current Liabilities

Accounts payable and accrued liabilities

$6,143

$7,502

Deferred revenue

1,389

1,265

Mortgage payable

220

207

7,752

8,974

Mortgage Payable

4,648

4,815

12,400

13,789

Shareholders' Equity

Share capital

100,888

84,556

Contributed surplus

1,126

590

Retained earnings (deficit)

3,617

(29,422)

105,631

55,724

$118,031

$69,513

See accompanying Notes to the Consolidated Financial Statements

 

MOSAID TECHNOLOGIES INCORPORATED
CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT
(In thousands, except per share amounts)
(unaudited)

13 weeks

13 weeks

39 weeks

39 weeks

ended

ended

ended

ended

January 21,

January 23,

January 21,

January 23,

2005

2004

2005

2004

Revenues

$16,897

$7,398

$33,201

$19,638

Expenses

 Labour and materials

1,328

1,471

4,902

3,858

 Research and development

1,817

1,595

5,479

4,109

 Selling and marketing

4,200

2,990

12,425

8,961

 General and administration

1,501

978

3,724

3,603

8,846

7,034

26,530

20,531

Earnings (loss) from operations

8,051

364

6,671

(893)

Net interest income (Note 2)

170

110

432

462

Gain (loss) on disposal of long-term investment

-

87

-

(157)

Earnings (loss) before income tax expense and discontinued operations

8,221

561

7,103

(588)

Income tax (recovery) expense

(25,885)

299

(25,709)

949

Earnings (loss) before discontinued operations

34,106

262

32,812

(1,537)

Discontinued operations (net of tax) (Note 3)

-

58

227

(8,031)

Net earnings (loss)

34,106

320

33,039

(9,568)

Deficit, beginning of period

(30,489)

(30,403)

(29,422)

(20,515)

Retained earnings (deficit), end of period

$3,617

($30,083)

$3,617

($30,083)

Earnings (loss) per share (Note 4)

Basic – before discontinued operations

$3.05

$0.03

$3.09

($0.15)

Diluted – before discontinued operations

$2.96

$0.03

$3.03

($0.15)

Basic – net loss

$3.05

$0.03

$3.11

($0.93)

Diluted – net loss

$2.96

$0.03

$3.05

($0.93)

Weighted average number of shares

Basic

11,176,358

10,316,302

10,629,793

10,289,182

Diluted

11,538,937

10,316,302

10,826,268

10,289,182

 

See accompanying Notes to the Consolidated Financial Statements

 

MOSAID TECHNOLOGIES INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)


13 weeks

13 weeks

39 weeks

39 weeks

ended

ended

ended

ended

January 21,

January 23,

January 21,

January 23,

2005

2004

2005

2004

Operating

Net earnings (loss) before discontinued operations

34,106

262

32,812

(1,537)

Items not affecting cash

  Amortization

444

573

1,378

1,705

  Stock option expense

227

110

568

172

  Future income taxes recoverable

(28,537)

-

(28,537)

-

  Loss on disposal of capital assets

-

2

-

7

  Loss on disposal of long-term investment

-

(82)

-

162

  Restructuring

-

-

-

18

6,240

865

6,221

527

Change in non-cash working capital items – continuing operations

(11,544)

(97)

(10,396)

1,604

Cash flow from continuing operations

(5,304)

768

(4,175)

2,131

Cash flow from discontinued operations

(25)

(485)

(228)

`(6,880)

(5,329)

283

(4,403)

(4,749)

Investing

Acquisition of capital assets – net – continuing operations

(395)

(2)

(1,046)

(94)

Acquisition of capital assets – net – discontinued operations

-

-

-

(474)

Acquisition of short-term marketable securities

(38,852)

(25,030)

(49,809)

(41,915)

Proceeds on disposal/maturity of short-term marketable securities

14,283

6,482

37,406

51,192

Proceeds on disposal of long-term investments

-

-

-

620

(24,964)

(18,550)

(13,449)

9,329

Financing

Repayment of mortgage

(52)

(48)

(154)

(142)

Issue of common shares

14,513

130

16,105

439

Repurchase of shares

-

-

(230)

-

14,461

82

15,721

297

Net cash (outflow) inflow

(15,832)

(18,185)

(2,131)

4,877

Cash and cash equivalents, beginning of period

22,722

27,206

9,021

4,144

Cash and cash equivalents, end of period

$6,890

$9,021

$6,890

$9,021

See accompanying Notes to the Consolidated Financial Statements

 

MOSAID TECHNOLOGIES INCORPORATED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
39 weeks ended January 21, 2005
(tabular dollar amounts in thousands, except per share amounts)

1. Basis of Presentation

The accompanying unaudited financial statements have been prepared in accordance with Canadian generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for annual financial statements.

In the opinion of management, all adjustments consisting of normal recurring adjustments, considered necessary for a fair presentation of the Company's financial position, results of operations and cash flows have been included. Operating results for the interim period presented are not necessarily indicative of the results to be expected for any subsequent quarter or for the full fiscal year ending April 30, 2005.

The accounting policies used in preparing these interim financial statements are consistent with those used in preparing the annual financial statements, except as follows:

Hedging Relationships

Effective April 24, 2004, the Company adopted Accounting Guideline 13, Hedging Relationships ("AcG-13"). AcG-13 establishes new criteria for hedge accounting and applies to all hedging relationships in effect for fiscal years beginning on or after July 1, 2003. To qualify for hedge accounting, the hedging relationships must be appropriately documented at the inception of the hedge and there must be reasonable assurance, both at the inception and throughout the term of the hedge, that the hedging relationship will be effective. Effectiveness requires a high correlation of changes in fair values or cash flows between the hedged item and the hedging item. The Company will complies with the requirements of AcG-13, such that any hedging relationships entered into will qualify for hedge accounting. All outstanding hedges that previously qualified for hedge accounting continue to qualify for hedge accounting.

Stock-based compensation and other stock-based payments

Effective April 24, 2004, the Company adopted the fair value provisions in CICA Handbook Section 3870, Stock-based compensation and other stock-based payments, on a retroactive basis. The recommendation requires the use of fair value methods for all awards to both employees and non-employees. Using the Black-Scholes option pricing model and amortizing the fair value on a straight-line basis, over the vesting period, the impact on previously published results is:

  • Increase in deficit, as at end of fiscal year 2003 by approximately $156,000
  • Increase in compensation cost during Q3 and year-to-date fiscal 2004 by approximately $110,000 and $172,000 respectively.

These statements should be read in conjunction with the Company’s audited consolidated financial statements prepared for the fiscal year ended April 23, 2004.

Segmented disclosure

As a result of reclassifying interest expense from operating expense to net interest income for both the current and comparative periods, the expense has been removed from segment profit and into the unallocated amounts.

 

2. Net Interest Income

Net interest income comprises the following:

13 weeks

13 weeks

39 weeks

39 weeks

Ended

ended

ended

ended

January 21,

January 23,

January 21,

January 23,

2005

2004

2005

2004

Interest income

$269

$213

$733

$774

Interest expense

99

103

301

312

$170

$110

$432

$462

 

3. Discontinued Operations

The results of operations of the Semiconductor Division have been segregated in the accompanying interim consolidated financial statements. The results of discontinued operations are as follows:

13 weeks

13 weeks

39 weeks

39 weeks

ended

ended

ended

ended

January 21,

January 23,

January 21,

January 23,

2005

2004

2005

2004

Revenues

$-

$12

$42

$48

Expenses

  Labour and materials

-

(6)

-

11

  Research and development

-

(21)

-

3,203

  Selling and marketing

-

(19)

-

445

  Restructuring

-

-

(185)

4,420

-

(46)

(185)

8,079

Discontinued operations (net of tax)

$-

$58

$227

($8,031)

The remaining unpaid liability at January 21, 2005, related to restructuring activities, was $75,000 (2004 - $568,000) comprised primarily of lease payments on unused premises.


4. Earnings per Share

The following is a reconciliation of the numerator and denominator of the basic and diluted per share computations:

13 weeks

13 weeks

39 weeks

39 weeks

ended

ended

ended

ended

January 21,

January 23,

January 21,

January 23,

2005

2004

2005

2004

Earnings (loss) before discontinued operations

$ 34,106

$ 262

$ 32,812

$ (1,537)

Discontinued operations

-

58

227

(8,031)

Net earnings (loss)

$ 34,106

$ 320

$ 33,039

$ (9,568)

Weighted average number of common shares outstanding

11,176,358

10,316,302

10,629,793

10,289,182

Net effect of stock options

362,579

-

196,475

-

Weighted average diluted number of common shares outstanding

11,538,937

10,316,302

10,826,268

10,289,182

Earnings (loss) per share

  Basic - before discontinued operations

$3.05

$0.03

$3.09

($0.15)

  Diluted - before discontinued operations

$2.96

$0.03

$3.03

($0.15)

  Basic - net earnings (loss)

$3.05

$0.03

$3.11

($0.93)

  Diluted - net earnings (loss)

$2.96

$0.03

$3.05

($0.93)

For the 13 weeks ended January 21, 2005 and January 23, 2004, 9,000 and 261,391 options respectively were excluded from the calculation for diluted earnings per share as they exceeded the average market price of the Company’s common stock during the respective period and were therefore anti-dilutive.

For the 39 weeks ended January 21, 2005, 9,000 options were excluded from the calculation of diluted earnings per share as they exceeded the average market price of the Company’s common stock during the period and were therefore anti-dilutive. For the 39 weeks ended January 23, 2004, all options were excluded from the calculation of dilutive earnings per share as they were anti-dilutive due to the loss before discontinued operations.

There were 815,317 and 1,025,455 options issued and outstanding as at January 21, 2005 and January 23, 2004 respectively.

5. Cashflow from Discontinued Operations

Cashflow from discontinued operations is comprised as follows:

13 weeks

13 weeks

39 weeks

39 weeks

ended

ended

ended

ended

January 21,

January 23,

January 21,

January 23,

2005

2004

2005

2004

Earnings (loss) from discontinued operations

$-

$58

$227

$(8,031)

Items not affecting cash

Amortization

-

-

-

2,902

-

58

227

(5,129)

Change in non-cash working capital items


(25)


(543)


(455)


(1,751)

$ (25)

$ (485)

$ (228)

$ (6,880)

 

6. Stock-based Compensation

The Company has an employee stock purchase plan program whereby employees may elect to designate up to 5% of their annual salary to purchase shares of the Company at a 10% discount from the fair market value. The purchase price is deducted over a six month period via payroll.

Also, the Company has an Employee and Director Stock Option Plan. The exercise price is no lower than the market price on the date of grant. Options granted under the Plan expire within a period of six years of granting, with vesting periods determined by the Compensation Committee.

The Company employs a fair value method of accounting for all options issued to employees or directors on or after April 27, 2002. The fair value of options issued in the quarter was calculated using the Black-Scholes option pricing model and the following assumptions:

 

13 weeks

13 weeks

ended

ended

January 21

January 23

2005

2004

Risk free interest rate

4.10 %

3.80 %

Expected life in years

4.6 %

4.6 %

Expected dividend yield

-

-

Volatility

91.06 %

97.11 %

 

7. Business Segment Information

Based upon the Company’s internal reporting structure, the following operating segments have been assigned:

Intellectual Property (IP):

A developer and licensor of memory intellectual property.

Systems:

The leading supplier of engineering memory test and analysis systems to memory manufacturers, foundries and fabless chip companies around the world.

The significant accounting policies of the above segments are the same as those described in Note 1. Intersegment sales are recorded at cost. General and administrative costs are allocated to the operating segments based upon estimates of usage. The Company has not included net interest income, foreign exchange gains or losses, unusual items, gains or losses of long-term assets or income tax expense in the determination of operating segment profit.

Segment information

(in thousands of dollars)

Before

39 weeks ended January 21, 2005

IP Division

Systems Division

Unallocated amounts

discontinued operations

Discontinued operations

Totals

Revenues from external customers

$

17,130

$

16,071

$

-

$

33,201

$

42

$

33,243

Segment profit (loss)

$

4,078

$

2,644

$

26,090

$

32,812

$

227

$

33,039

Segment assets

$

133

$

1,232

$

7,411

$

8,776

$

-

$

8,776

Expenditure on segment assets

$

147

$

830

$

69

$

1,046

$

-

$

1,046

Amortization and write-down of segment assets

$

252

$

673

$

453

$

1,378

$

-

$

1,378

Before

39 weeks ended January 23, 2004

IP Division

Systems Division

Unallocated amounts

discontinued operations

Discontinued operations

Totals

Revenues from external customers

$

8,930

$

10,708

$

-

$

19,638

$

48

$

19,686

Segment profit (loss)

$

(716)

$

(464)

$

(357)

$

(1,537)

$

(8,031)

$

(9,568)

Segment assets

$

367

$

1,069

$

7,920

$

9,356

$

-

$

9,356

Expenditure on segment assets

$

7

$

50

$

37

$

94

$

474

$

568

Amortization and write-down of segment assets

$

147

$

931

$

627

$

1,705

$

2,902

$

4,607

Before

13 weeks ended January 21, 2005

IP Division

Systems Division

Unallocated amounts

discontinued operations

Discontinued operations

Totals

Revenues from external customers

$

12,834

$

4,063

$

-

$

16,897

$

-

$

16,897

Segment profit (loss)

$

8,198

$

(87)

$

25,995

$

34,106

$

-

$

34,106

Segment assets

$

133

$

1,232

$

7,411

$

8,776

$

-

$

8,776

Expenditure on segment assets

$

4

$

344

$

47

$

395

$

-

$

395

Amortization and write-down of segment assets

$

77

$

216

$

151

$

444

$

-

$

444

Before

13 weeks ended January 23, 2004

IP Division

Systems Division

Unallocated amounts

discontinued operations

Discontinued operations

Totals

Revenues from external customers

$

2,766

$

4,632

$

-

$

7,398

$

12

$

7,410

Segment profit (loss)

$

(515)

$

903

$

(126)

$

262

$

58

$

320

Segment assets

$

367

$

1,069

$

7,920

$

9,356

$

-

$

9,356

Expenditure on segment assets

$

-

$

2

$

-

$

2

$

-

$

2

Amortization and write-down of segment assets

$

143

$

263

$

167

$

573

$

-

$

573

 

8. Comparative Amounts

Certain of the comparative amounts have been reclassified to conform to the presentation adopted in the current year.







Copyright © 2012 MOSAID Technologies Incorporated. All rights reserved.
Site Map | Terms | Privacy Policy & Code | Top of page