MOSAID Technologies Incorporated
Stock Quote | Careers | Contact Us  










News & Events > 2004 News Releases > November 18







News & Events











·
NEWS RELEASES
 
·  2008
·  2007
·  2006
·  2005
·  2004
·  2003
·  2002



·
SHOWS & EVENTS



·
INVESTOR EVENTS



·
SUBSCRIBE








2004 News Releases

"FOR IMMEDIATE RELEASE"

MOSAID Announces Second Quarter Results for Fiscal Year 2005

OTTAWA, Ontario, Canada – November 18, 2004 – MOSAID Technologies Incorporated (TSX:MSD) today announced financial results for the second quarter of fiscal 2005, ended October 22, 2004.

Revenues for the second quarter of fiscal year 2005 were $7,049,000 compared to $7,092,000 in the second quarter of fiscal year 2004. Net loss for the quarter was $1,159,000 or $0.11 per diluted share, compared to a net loss of $6,175,000 or $0.60 per diluted share a year ago. Before discontinued operations, related to the termination of the Semiconductor Division in September 2003, loss for the quarter was $1,366,000 or $0.13 per diluted share compared with a net loss of $261,000 or $0.03 per diluted share a year ago.

Revenues for the year to date were $16,304,000 compared to revenues of $12,240,000 reported for the same period last year. Net loss for the first six months of fiscal 2005 was $1,067,000 or $0.10 per diluted share, compared to a net loss of $9,888,000 or $0.96 per diluted share reported in the first half of fiscal 2004. The year to date loss for fiscal 2005 before discontinued operations was $1,294,000 or $0.12 per diluted share compared to a net loss before discontinued operations of $1,799,000 or $0.18 a year ago.

The Company's cash balance and short-term marketable securities at the end of the second quarter was $39.7 million, compared to $41.5 million at the end of the first quarter of fiscal 2005. Following the quarter end, the Company successfully raised an additional $13.7 million by way of a private placement of common shares.

"Results for the second quarter are in line with our preliminary estimates announced October 29, 2004," said George Cwynar, President & CEO of MOSAID. "Revenues and earnings were lower than expected for the quarter due to higher than planned legal expenses related to expedited pre-trial proceedings in the Samsung litigation and the delay in closing a tester sale within our Systems Division. This coupled with a minimal backlog for Systems is indicative of a softness in the memory ATE market."

"This has been a very busy quarter for the Company," said Cwynar. "We have been asserting our patents in both the courtroom and the boardroom; we have tapped into the financial markets for additional capital, and our engineers have been developing new IP and tester products."

Operating Highlights

· Trial Date Set in Lawsuit Against Samsung

As previously announced in July 2004, Magistrate Judge Hedges granted the majority of MOSAID's requested sanctions relating to Samsung's failure to deliver documentation, as required by law, in the discovery phase of the case. On September 1, 2004, he further addressed two of the sanctions imposed, setting the language of the adverse instuction to be given to the jury and awarding MOSAID US$567,000 in attorneys' fees and costs. All four sanctions were subsequently appealed by Samsung on September 17, 2004.

On October 1, 2004, Judge Martini denied Samsung's appeal of two of the sanctions ordered by Judge Hedges. First, he affirmed that MOSAID is permitted to choose any Samsung DRAMs as representative parts, so long as at least one NMOS DRAM is identified as a representative part. Second, he affirmed that Samsung is precluded from challenging MOSAID's expert evidence as to the operation of the representative parts insofar as such challenges rest on any assumptions made as part of performing simulations or other analyses of representative DRAMs. The Court advised that it would rule on Samsung's appeal of the remaining two sanctions, the adverse inference and attorney's fees, in a subsequent opinion.

On October 1, 2004, Judge Martini also set a schedule for pre-trial proceedings and an early trial date of February 1, 2005 for MOSAID's patent infringement case against Samsung.

· Design Licensing Group Announced Availability of BIST Engine

During the quarter, the BIST (built in self-test) controller was announced as available for general license and it has already been generating customer interest. The BIST is a highly advanced, fully programmable engine, which includes a user-friendly test program instruction compiler, and is for use with all types of embedded memories, including SRAM and DRAM. With the BIST solution, the essential functions of an external tester are placed within the device, allowing for full control and observation of the memories. MOSAID's programmable BIST product combines the advantage of detailed analysis capabilities normally obtained with a MOSAID test system or other ATE platforms, with GHz test frequencies.

· Systems Division Continued to Record Strong Profitability

While results were lower than expected due to the delayed closing of a tester sale, the Division reported another quarter of healthy profitability and continued to achieve good progress in its development of new tester products. Next generation products will address expanding market requirements including increased data width and pin count, larger bitmap capacity and more logic test capability.

Conference Call and Webcast
Management will hold a conference call and webcast on Thursday, November 18, 2004 at 5:00 p.m. (EST). Participants wishing to access the conference call should dial 1-800-814-4859. The conference call will also be webcast live at www.mosaid.com and www.newswire.ca, and subsequently archived on MOSAID's web site. A rebroadcast of the conference call will be available until midnight on Thursday, November 25, 2004. To access the rebroadcast, please dial 1-877-289-8525 and enter the passcode 21100391#.

About MOSAID
MOSAID Technologies Incorporated makes memory better through the development and licensing of intellectual property and the supply of memory test and analysis systems to semiconductor manufacturers, foundries and fabless semiconductor companies around the world.

Founded in 1975, MOSAID is based in Ottawa, Ontario, Canada, with offices in Santa Clara, California; Newcastle upon Tyne, U.K; and Tokyo, Japan. For more information, visit the Company's web site at www.mosaid.com.

Forward Looking Information
This document may contain forward-looking statements relating to the Company’s operations or to the environment in which the Company operates. Such statements are based on current expectations that are subject to a variety of risks and uncertainties that are difficult to predict and/or beyond MOSAID’s control. Actual results may differ materially from those expressed in any forward-looking statements, due to factors such as customer demand and timing of purchasing decisions, product and business mix, competitive products, pricing pressures as well as general economic and industry conditions. MOSAID assumes no obligation to update these forward-looking statements, or to update the reasons why actual results could differ from those reflected in any forward-looking statements. Additional information identifying risks and uncertainties is contained in other public filings with the Ontario Securities Commission.

For more information, please contact:

Investor Inquiries
Heidi Vincent
Director, Investor Relations & Communications
613-599-9539 x1205
vincent@mosaid.com
Media Inquiries
Sara Haskill
Communications Specialist
613-599-9539 x1228
haskill@mosaid.com

FINANCIAL STATEMENTS AND NOTES FOLLOW

 

MOSAID TECHNOLOGIES INCORPORATED
(Incorporated under the Ontario Business Corporations Act)
CONSOLIDATED BALANCE SHEET
(In thousands)

 

As at

As at

October 22, 2004

(unaudited)

April 23,
2004

(audited)

Current Assets

Cash and cash equivalents

$22,722

$9,021

Short-term marketable securities

16,974

29,140

Accounts receivable

3,472

6,020

Revenues recognized in excess of amounts billed

182

-

Inventories

2,915

3,201

Prepaid expenses

712

328

46,977

47,710

Capital Assets

8,825

9,108

Long-term Investments

670

670

Future Income Taxes

12,025

12,025

$68,497

$69,513

Current Liabilities

Accounts payable and accrued liabilities

$6,158

$7,502

Deferred revenue

1,059

1,265

Mortgage payable

216

207

7,433

8,974

Mortgage Payable

4,704

4,815

12,137

13,789

Shareholders' Equity

Share capital

85,949

84,556

Contributed surplus

900

590

Deficit

(30,489)

(29,422)

56,360

55,724

$68,497

$69,513

See accompanying Notes to the Consolidated Financial Statements

 

MOSAID TECHNOLOGIES INCORPORATED
CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT
(In thousands, except per share amounts)
(unaudited)

13 weeks

13 weeks

26 weeks

26 weeks

ended

ended

ended

ended

October 22,

October 24,

October 22,

October 24,

2004

2003

2004

2003

Revenues

$7,049

$7,092

$16,304

$12,240

Expenses

Labour and materials

1,607

1,562

3,574

2,387

Research and development

1,816

1,360

3,662

2,514

Selling and marketing

3,904

2,614

8,225

5,971

General and administration

1,199

1,376

2,223

2,625

8,526

6,912

17,684

13,497

(Loss) earnings from operations

(1,477)

180

(1,380)

(1,257)

Net interest income (Note 2)

177

155

262

352

Loss on disposal of long-term investment

-

(244)

-

(244)

(Loss) earnings before income tax expense and discontinued operations

(1,300)

91

(1,118)

(1,149)

Income tax expense

66

352

176

650

Loss before discontinued operations

(1,366)

(261)

(1,294)

(1,799)

Discontinued operations (net of tax) (Note 3)

207

(5,914)

227

(8,089)

Net loss

(1,159)

(6,175)

(1,067)

(9,888)

Deficit, beginning of period

(29,330)

(24,228)

(29,422)

(20,515)

Deficit, end of period

($30,489)

($30,403)

($30,489)

($30,403)

(Loss) earnings per share (Note 4)

Basic – before discontinued operations

($0.13)

($0.03)

($0.12)

($0.18)

Diluted – before discontinued operations

($0.13)

($0.03)

($0.12)

($0.18)

Basic – net loss

($0.11)

($0.60)

($0.10)

($0.96)

Diluted – net loss

($0.11)

($0.60)

($0.10)

($0.96)

Weighted average number of shares

Basic

10,339,596

10,291,684

10,356,510

10,275,622

Diluted

10,339,596

10,291,684

10,356,510

10,275,622

 

See accompanying Notes to the Consolidated Financial Statements

 

MOSAID TECHNOLOGIES INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)

13 weeks

13 weeks

26 weeks

26 weeks

ended

ended

ended

ended

October 22,

October 24,

October 22,

October 24,

2004

2003

2004

2003

Operating

Net loss before discontinued operations

($1,366)

($261)

($1,294)

($1,799)

Items not affecting cash

Amortization

458

580

934

1,132

Stock option expense

181

26

341

62

Loss on disposal of capital assets

-

5

-

5

Loss on disposal of long-term investment

-

244

-

244

Restructuring

-

18

-

18

(727)

612

(19)

(338)

Change in non-cash working capital items – continuing operations

(1,813)

(1,528)

1,148

1,701

Cash flow from continuing operations

(2,540)

(916)

1,129

1,363

Cash flow from discontinued operations

(97)

(2,304)

(203)

(6,395)

(2,637)

(3,220)

926

(5,032)

Investing

Acquisition of capital assets – net – continuing operations

(460)

(32)

(651)

(92)

Acquisition of capital assets – net – discontinued operations

-

-

-

(474)

Acquisition of short-term marketable securities

(8,419)

(5,441)

(10,957)

(16,885)

Proceeds on disposal / maturity of short-term marketable securities

6,785

22,710

23,123

44,710

Proceeds on disposal of long-term investments

-

620

-

620

(2,094)

17,857

11,515

27,879

Financing

Repayment of mortgage

(52)

(48)

(102)

(94)

Issue of common shares

1,319

144

1,592

309

Repurchase of shares

-

-

(230)

-

1,267

96

1,260

215

Net cash (outflow) inflow

(3,464)

14,733

13,701

23,062

Cash and cash equivalents, beginning of period

26,186

12,473

9,021

4,144

Cash and cash equivalents, end of period

$22,722

$27,206

$22,722

$27,206

See accompanying Notes to the Consolidated Financial Statements

 

MOSAID TECHNOLOGIES INCORPORATED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
26 weeks ended October 22, 2004
(tabular dollar amounts in thousands, except per share amounts)

1. Basis of Presentation

The accompanying unaudited financial statements have been prepared in accordance with Canadian generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for annual financial statements.

In the opinion of management, all adjustments consisting of normal recurring adjustments, considered necessary for a fair presentation of the Company’s financial position, results of operations and cash flows have been included. Operating results for the interim period presented are not necessarily indicative of the results to be expected for any subsequent quarter or for the full fiscal year ending April 22, 2005.

The accounting policies used in preparing these interim financial statements are consistent with those used in preparing the annual financial statements, except as follows:

Hedging Relationships

Effective April 24, 2004, the Company adopted Accounting Guideline 13, Hedging Relationships ("AcG-13"). AcG-13 establishes new criteria for hedge accounting and applies to all hedging relationships in effect for fiscal years beginning on or after July 1, 2003. To qualify for hedge accounting, the hedging relationships must be appropriately documented at the inception of the hedge and there must be reasonable assurance, both at the inception and throughout the term of the hedge, that the hedging relationship will be effective. Effectiveness requires a high correlation of changes in fair values or cash flows between the hedged item and the hedging item. The Company will complies with the requirements of AcG-13, such that any hedging relationships entered into will qualify for hedge accounting. All outstanding hedges that previously qualified for hedge accounting continue to qualify for hedge accounting.

Stock-based compensation and other stock-based payments

Effective April 24, 2004, the Company adopted the fair value provisions in CICA Handbook Section 3870, Stock-based compensation and other stock-based payments, on a retroactive basis. The recommendation requires the use of fair value methods for all awards to both employees and non-employees. Using the Black-Scholes option pricing model and amortizing the fair value on a straight-line basis, over the vesting period, the impact on previously published results is:

  • Increase in deficit, as at end of fiscal year 2003 by approximately $156,000
  • Increase in compensation cost during Q2 and year to date fiscal 2004 by approximately $25,000 and $61,000 respectively.

These statements should be read in conjunction with the Company’s audited consolidated financial statements prepared for the fiscal year ended April 23, 2004.

Segmented disclosure

As a result of reclassifying interest expense from operating expense to net interest income for both the current and comparative periods, the expense has been removed from segment profit and into the unallocated amounts.

 

2. Net Interest Income

Net interest income comprises the following:

13 weeks

13 weeks

26 weeks

26 weeks

ended

ended

ended

ended

22-October

24-October

22-October

24-October

2004

2003

2004

2003

Interest income

$277

$259

$464

$561

Interest expense

100

104

202

209

$177

$155

$262

$352

 

3. Discontinued Operations

The results of operations of the Semiconductor Division have been segregated in the accompanying interim consolidated financial statements. The results of discontinued operations are as follows:

13 weeks

13 weeks

26 weeks

26 weeks

ended

ended

ended

ended

22-October

24-October

22-October

24-October

2004

2003

2004

2003

Revenues

$22

$15

$42

$36

Expenses

Labour and materials

-

2

-

17

Research and development

-

944

-

3,224

Selling and marketing

-

155

-

464

Restructuring

(185)

4,828

(185)

4,420

(185)

5,929

(185)

8,125

Discontinued operations (net of tax)

$207

($5,914)

$227

($8,089)

The reversal of restructuring expense during the 13 weeks ended October 22, 2004 represents a one-time favourable settlement regarding final in-process inventory purchases.

The remaining unpaid liability at October 22, 2004 was $62,000 (2004 - $1,544,000) comprised primarily of lease payments on unused premises.


4. Earnings per Share

The following is a reconciliation of the numerator and denominator of the basic and diluted per share computations:

13 weeks

13 weeks

26 weeks

26 weeks

ended

ended

ended

ended

22-October

24-October

22-October

24-October

2004

2003

2004

2003

Loss before discontinued operations

$(1,366)

$(261)

$(1,294)

$(1,799)

Discontinued operations

207

(5,914)

227

(8,089)

Net loss

$(1,159)

$(6,175)

$(1,067)

$(9,888)

Weighted average number of common shares outstanding

10,339,596

10,291,684

10,356,510

10,275,622

Net effect of stock options

-

-

-

-

Weighted average diluted number of common shares outstanding

10,339,596

10,291,684

10,356,510

10,275,622

Loss per share

Basic - before discontinued operations

($0.13)

($0.03)

($0.12)

($0.18)

Diluted - before discontinued operations

($0.13)

($0.03)

($0.12)

($0.18)

Basic - net loss

($0.11)

($0.60)

($0.10)

($0.96)

Diluted - net loss

($0.11)

($0.60)

($0.10)

($0.96)

For the 13 weeks ended October 22, 2004, and the 13 weeks ended October 24 2003, all of the options were excluded from the calculation of diluted earnings per share as they were anti-dilutive.

There were 871,458 and 745,059 options issued and outstanding as at October 22, 2004 and October 24, 2003 respectively.

5. Cashflow from Discontinued Operations

Cashflow from discontinued operations is comprised as follows:

13 weeks

13 weeks

26 weeks

26 weeks

ended

ended

ended

ended

22-October

24-October

22-October

24-October

2004

2003

2004

2003

Earnings (loss) from discontinued operations

$207

$(5,914)

$227

$(8,089)

Items not affecting cash

Amortization

-

2,395

-

2,902

$207

$(3,519)

$227

$(5,187)

Change in non-cash working capital items

(304)

1,215

(430)

(1,208)

$(97)

$(2,304)

$(203)

$(6,395)

 

6. Stock-based Compensation

The Company has an employee stock purchase plan program whereby employees may elect to designate up to 5% of their annual salary to purchase shares of the Company at a 10% discount from the fair market value. The purchase price is deducted over a six month period via payroll.

Also, the Company has an Employee and Director Stock Option Plan. The exercise price is no lower than the market price on the date of grant. Options granted under the Plan expire within a period of six years of granting, with vesting periods determined by the Compensation Committee.

The Company employs a fair value method of accounting for all options issued to employees or directors on or after April 27, 2002. The fair value of options issued in the quarter was calculated using the Black-Scholes option pricing model and the following assumptions:

 

13 weeks

13 weeks

ended

ended

22-October

24-October

2004

2003

Risk free interest rate

4.10 %

3.80 %

Expected life in years

4.6 %

4.6 %

Expected dividend yield

-

-

Volatility

91.06 %

97.11 %

 

7. Business Segment Information

Based upon the Company’s internal reporting structure, the following operating segments have been assigned:

Intellectual Property (IP):

A developer and licensor of memory intellectual property.

Systems:

The leading supplier of engineering memory test and analysis systems to memory manufacturers, foundries and fabless chip companies around the world.

The significant accounting policies of the above segments are the same as those described in Note 1. Intersegment sales are recorded at cost. General and administrative costs are allocated to the operating segments based upon estimates of usage. The Company has not included net interest income, foreign exchange gains or losses, unusual items, gains or losses of long-term assets or income tax expense in the determination of operating segment profit.

Segment information

(in thousands of dollars)

Before

26 weeks ended October 22, 2004

IP Division

Systems Division

Unallocated amounts

discontinued operations

Discontinued operations

Totals

Revenues from external customers

$

4,297

$

12,007

$

-

$

16,304

$

42

$

16,346

Segment profit (loss)

$

(4,120)

$

2,731

$

95

$

(1,294)

$

227

$

(1,067)

Segment assets

$

206

$

1,104

$

7,515

$

8,825

$

-

$

8,825

Expenditure on segment assets

$

143

$

486

$

22

$

651

$

-

$

651

Amortization and write-down of segment assets

$

175

$

457

$

302

$

934

$

-

$

934

Before

26 weeks ended October 23, 2003

IP Division

Systems Division

Unallocated amounts

discontinued operations

Discontinued operations

Totals

Revenues from external customers

$

6,164

$

6,076

$

-

$

12,240

$

36

$

12,276

Segment profit (loss)

$

(201)

$

(1,367)

$

(231)

$

(1,799)

$

(8,089)

$

(9,888)

Segment assets

$

509

$

1,332

$

8,088

$

9,929

$

-

$

9,929

Expenditure on segment assets

$

7

$

48

$

37

$

92

$

474

$

566

Amortization and write-down of segment assets

$

4

$

668

$

460

$

1,132

$

2,902

$

4,034

Before

13 weeks ended October 22, 2004

IP Division

Systems Divisions

Unallocated amounts

discontinued operations

Discontinued operations

Totals

Revenues from external customers

$

1,301

$

5,748

$

-

$

7,049

$

22

$

7,071

Segment profit (loss)

$

(2,714)

$

1,287

$

61

$

(1,366)

$

207

$

(1,159)

Segment assets

$

206

$

1,104

$

7,515

$

8,825

$

-

$

8,825

Expenditure on segment assets

$

-

$

453

$

7

$

460

$

-

$

460

Amortization and write-down of segment assets

$

85

$

222

$

151

$

458

$

-

$

458

Before

13 weeks ended October 23, 2003

IP Division

Systems Division

Unallocated amounts

discontinued operations

Discontinued operations

Totals

Revenues from external customers

$

3,315

$

3,777

$

-

$

7,092

$

15

$

7,107

Segment profit (loss)

$

371

$

(316)

$

(316)

$

(261)

$

(5,914)

$

(6,175)

Segment assets

$

509

$

1,332

$

8,088

$

9,929

$

-

$

9,929

Expenditure on segment assets

$

7

$

25

$

-

$

32

$

-

$

32

Amortization and write-down of segment assets

$

2

$

300

$

278

$

580

$

2,395

$

2,975

 

8. Comparative Amounts

Certain of the comparative amounts have been reclassified to conform to the presentation adopted in the current year.







Copyright © 2007 MOSAID Technologies Incorporated. All rights reserved.
Site Map | Terms | Privacy Policy & Code | Top of page