MOSAID Technologies Incorporated
Stock Quote | Careers | Contact Us  










News & Events > 2004 News Releases > August 19







News & Events











·
NEWS RELEASES
 
·  2008
·  2007
·  2006
·  2005
·  2004
·  2003
·  2002



·
SHOWS & EVENTS



·
INVESTOR EVENTS



·
SUBSCRIBE








2004 News Releases

"FOR IMMEDIATE RELEASE"

MOSAID Announces First Quarter Results for Fiscal Year 2005

OTTAWA, Ontario – August 19, 2004 – MOSAID Technologies Incorporated (TSX:MSD) today announced financial results for the first quarter of fiscal 2005, ended July 23, 2004.

As a result of adopting the fair value provisions of CICA Handbook section 3870,Stock-based compensation and other stock-based payments, on a retroactive basis, the Company has revised certain previously disclosed information in the balance sheet, results of operations and statement of cash flows, in accordance with Canadian generally accepted accounting principles. The Company has also changed the manner of presentation of interest income and interest expense in the statement of operations, both currently and for previous periods.

Revenues for the first quarter of fiscal year 2005 were $9,255,000 compared to $5,148,000 in the first quarter of fiscal year 2004. Net earnings for the quarter was $92,000 or $0.01 per diluted share, compared to a net loss of $3,713,000 or $0.36 per diluted share a year ago. Before discontinued operations, related to the termination of the Semiconductor Division in September 2003, earnings for the quarter were $72,000 or $0.01 per diluted share compared with a net loss of $1,538,000 or $0.15 per diluted share a year ago.

The Company’s cash balance and short-term marketable securities at the end of the first quarter was $41.5 million, an increase of $3.3 million over the $38.2 million at the end of fiscal year 2004.

"We are pleased with our business performance in the first quarter," said George Cwynar, President and Chief Executive Officer of MOSAID. "Our Systems Division delivered another solid quarter of improved revenues and profitability while making good progress towards the next generation of tester products, and our Intellectual Property Division secured a lead customer for its memory controller offering. Finally, in MOSAID’s litigation against Samsung, we were successful with our sanctions motion in the New Jersey Court."

Operating Highlights

Court Granted Sanctions Against Samsung in Litigation

In recent months, three hearings were held in the New Jersey District Court to consider MOSAID's motion for sanctions against Samsung. Filed in April 2004, MOSAID had requested a number of sanctions related to Samsung’s failure to deliver certain documentation, as required by law, in the discovery phase of the case.

On July 8, 2004, Magistrate Judge Hedges granted the majority of MOSAID’s requested sanctions against Samsung. As a result of Samsung’s failure to deliver documentation and its destruction of email related to the case the following sanctions were imposed: a monetary penalty payable to MOSAID; an order that proof of infringement by MOSAID of certain representative Samsung parts of MOSAID’s choosing will determine infringement; an order that Samsung is precluded from challenging MOSAID’s expert evidence as to the operation of Samsung parts, to the extent that such challenges rest on any assumptions made in performing analysis on representative parts; and an order that the trial Jury should receive an instruction adverse to Samsung based on its destruction and non-production of emails. MOSAID is currently waiting for the final Court order concerning the text of the jury instruction, and the value of monetary sanctions that will be paid to MOSAID by Samsung.

On August 10, 2004, Magistrate Judge Hedges granted MOSAID's request to delay the submission of expert reports, and the identification of asserted patent claims, until after the expected appeal of Judge Hedge's sanctions ruling by Samsung. Judge Hedges also vacated all scheduled dates in the case to accommodate the delay of expert reports. MOSAID believes that the trial date, which had been scheduled for December 7, 2004, may now be delayed by approximately three months.

Fact discovery proceedings in the Infineon litigation are now largely complete and the next step will be the submission of expert reports. The case will eventually be transferred back to the Northern District of California for trial but the date of that transfer is unknown at this time.

At the end of the first quarter, there were fifteen companies on notice for patent infringement and MOSAID is in licensing discussions with a number of these manufacturers. MOSAID has a total of 527 issued or pending patents in its portfolio.

Design Licensing Group Adds to Portfolio of Semiconductor IP Products

At the start of the first quarter, the Design Licensing group announced a lead customer for another new semiconductor IP product. The customer, a leader in advanced ASIC technology, signed a multi-use license for MOSAID’s complete memory controller solution. The design and tape-out of the QDR® II SRAM memory controller IP block is now complete and the product is available for licensing to other customers. Targeted at TSMC's 130nm process geometry, the memory controller solution includes MOSAID’s high-performance HSTL (High Speed Transceiver Logic) I/O library and integrated DLL (Delay Locked Loop) for an optimized overall system timing budget.

MOSAID’s BIST (built in self-test) engine for embedded memories is also being added to the portfolio of IP products as a result of work with a lead customer. A contract with this major semiconductor manufacturer was announced at the end of fiscal year 2004 with the signing of an agreement to develop a high-speed embedded DRAM macrocell. The BIST engine is for use with embedded memories, including SRAM and DRAM, with or without redundancy, and can be used for embedded memory inside the die or on a port for testing off-chip memories. The BIST is a highly advanced, fully programmable engine, which includes a user-friendly test program instruction compiler. The MOSAID BIST engine is scheduled to be available for license in the second fiscal quarter.

Systems Division Records Another Strong Profitable Quarter

During the first quarter, the Systems Division business continued to improve, recording revenues of $6,260,000 and an operating profit of $1,437,000. Shipments of the MS4205 and MS4205ex test systems continue to reflect recovery in the memory markets and increased demand from semiconductor manufacturers to acquire high performance test capability for the latest high-speed Flash and DRAM memories. The Division increased its investment in new product development during the first quarter. Future products will target market requirements for increased data width and pin count, larger bitmap capacity and more logic test capability.

Conference Call and Webcast
Management will hold a conference call and webcast on Thursday, June 17, 2004 at 5:00 p.m. (EST). Participants wishing to access the conference call should dial 1-800-814-4859. The conference call will also be webcast live at www.mosaid.com and www.newswire.ca, and subsequently archived on MOSAID’s web site. A rebroadcast of the conference call will be available until midnight on Thursday, June 24, 2004. To access the rebroadcast, please dial 1-877-289-8525 and enter the passcode 21052495#.

About MOSAID
MOSAID Technologies Incorporated is an independent semiconductor company operating through two divisions:

  • Intellectual Property – a developer and licensor of memory intellectual property.
  • Systems – the leading supplier of engineering memory test and analysis systems to memory manufacturers, foundries and fabless chip companies around the world.

Founded in 1975, MOSAID is based in Ottawa, Ontario, Canada, with offices in Santa Clara, California; Newcastle upon Tyne, U.K; and Tokyo, Japan. For more information, visit the Company’s web site at www.mosaid.com.

Forward Looking Information
This document may contain forward-looking statements relating to the Company’s operations or to the environment in which the Company operates. Such statements are based on current expectations that are subject to a variety of risks and uncertainties that are difficult to predict and/or beyond MOSAID’s control. Actual results may differ materially from those expressed in any forward-looking statements, due to factors such as customer demand and timing of purchasing decisions, product and business mix, competitive products, pricing pressures as well as general economic and industry conditions. MOSAID assumes no obligation to update these forward-looking statements, or to update the reasons why actual results could differ from those reflected in any forward-looking statements. Additional information identifying risks and uncertainties is contained in other public filings with the Ontario Securities Commission.

For more information, please contact:

Investor Inquiries
Heidi Vincent
Director, Investor Relations & Communications
613-599-9539 x1205
vincent@mosaid.com
Media Inquiries
Sara Haskill
Communications Specialist
613-599-9539 x1228
haskill@mosaid.com


FINANCIAL STATEMENTS FOLLOW

MOSAID TECHNOLOGIES INCORPORATED
(Incorporated under the Ontario Business Corporations Act)
CONSOLIDATED BALANCE SHEETS
(In thousands)

As at

As at

July 23, 2004

(unaudited)

April 23, 2004

(audited)

Current Assets

Cash and cash equivalents

$26,186

$9,021

Short-term marketable securities

15,340

29,140

Accounts receivable

2,952

6,020

Revenues recognized in excess of amounts billed

283

-

Inventories

3,243

3,201

Prepaid expenses

883

328

48,887

47,710

Capital Assets

8,823

9,108

Long-term Investments

670

670

Future Income Taxes

12,025

12,025

$70,405

$69,513

Current Liabilities

Accounts payable and accrued liabilities

$8,469

$7,502

Deferred revenue

945

1,265

Mortgage payable

212

207

9,626

8,974

Mortgage Payable

4,760

4,815

14,386

13,789

Shareholders' Equity

Share capital

84,631

84,556

Contributed surplus

718

590

Deficit

(29,330)

(29,422)

56,019

55,724

$70,405

$69,513



See accompanying Notes to the Consolidated Financial Statements.

MOSAID TECHNOLOGIES INCORPORATED
CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT
(In thousands, except per share amounts)
(unaudited)

13 weeks

13 weeks

ended

ended

July 23,

July 25,

2004

2003

Revenues

$9,255

$5,148

Expenses

Labour and materials

1,967

825

Research and development

1,846

1,154

Selling and marketing

4,321

3,357

General and administration

1,024

1,249

9,158

6,585

Earnings (loss) from operations

97

(1,437)

Net interest income (Note 2)

85

197

Earnings (loss) before income tax expense and discontinued operations

182

(1,240)

Income tax expense

110

298

Earnings (loss) before discontinued operations

72

(1,538)

Discontinued operations (net of tax)(Note 3)

20

(2,175)

Net earnings (loss)

92

(3,713)

Deficit, beginning of period

(29,422)

(20,515)

Deficit, end of period

($29,330)

($24,228)

Earnings (loss) per share (Note 4)

Basic – before discontinued operations

$0.01

($0.15)

Diluted – before discontinued operations

$0.01

($0.15)

Basic – net income (loss)

$0.01

($0.36)

Diluted – net income (loss)

$0.01

($0.36)

Earnings (loss) per share

Basic – before discontinued operations

$0.01

($0.15)

Diluted – before discontinued operations

$0.01

($0.15)

Basic – net income (loss)

$0.01

($0.36)

Diluted – net income (loss)

$0.01

($0.36)

Weighted average number of shares

Basic

10,313,424

10,259,560

Diluted

10,407,299

10,259,560

See accompanying Notes to the Consolidated Financial Statements.

MOSAID TECHNOLOGIES INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)

13 weeks

13 weeks

ended

ended

July 23,

July 25,

2004

2003

Operating

Net earnings (loss)

$92

($3,713)

Items not affecting cash

Amortization

476

1,059

Stock option expense

160

36

728

(2,618)

Change in non-cash working capital items

2,835

806

3,563

(1,812)

Investing

Acquisition of capital assets - net

(191)

(534)

Acquisition of short-term marketable securities

(2,538)

(11,444)

Proceeds on disposal/maturity of short-term marketable securities

16,338

22,000

13,609

10,022

Financing

Repayment of mortgage

(50)

(46)

Issue of common shares

273

165

Repurchase of shares

(230)

-

(7)

119

Net cash inflow

17,165

8,329

Cash and cash equivalents, beginning of period

9,021

4,144

Cash and cash equivalents, end of period

$26,186

$12,473


3. Discontinued Operations

The results of operations of the Semiconductor Division have been segregated in the accompanying interim consolidated financial statements. The results of discontinued operations are as follows:

13 weeks

13 weeks

ended

ended

23-July

25-July

2004

2003

Revenues

Operations

$20

$21

Expenses

Labour and materials

-

$15

Research and development

-

$2,280

Selling and marketing

-

$309

Restructuring

-

(408)

-

$2,196

Discontinued operations (net of tax)

$20

($2,175)

See accompanying Notes to the Consolidated Financial Statements.

MOSAID TECHNOLOGIES INCORPORATED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
13 weeks ended July 23, 2004
(tabular dollar amounts in thousands, except per share amounts)

1. Basis of Presentation

The accompanying unaudited financial statements have been prepared in accordance with Canadian generally accounting principles for interim financial information. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for annual financial statements.

In the opinion of management, all adjustments consisting of normal recurring adjustments, considered necessary for a fair presentation of the Company’s financial position, results of operations and cash flows have been included. Operating results for the interim period presented are not necessarily indicative of the results to be expected for any subsequent quarter or for the full fiscal year ending April 22, 2005.

The accounting policies used in preparing these interim financial statements are consistent with those used in preparing the annual financial statements, except as follows:

Hedging Relationships

Effective April 24, 2004, the Company adopted Accounting Guideline 13, Hedging Relationships ("AcG-13"). AcG-13 establishes new criteria for hedge accounting and applies to all hedging relationships in effect for fiscal years beginning on or after July 1, 2003. To qualify for hedge accounting, the hedging relationships must be appropriately documented at the inception of the hedge and there must be reasonable assurance, both at the inception and throughout the term of the hedge, that the hedging relationship will be effective. Effectiveness requires a high correlation of changes in fair values or cash flows between the hedged item and the hedging item. The Company will comply with the requirements of AcG-13, such that any hedging relationships entered into will qualify for hedge accounting when the guideline becomes effective. All outstanding hedges that previously qualified for hedge accounting continue to qualify for hedge accounting.

Stock-based compensation and other stock-based payments

Effective April 24, 2004, the Company adopted the fair value provisions in CICA Handbook Section 3870, Stock-based compensation and other stock-based payments, on a retroactive basis. The recommendation requires the use of fair value methods for all awards to both employees and non-employees. Using the Black-Scholes option pricing model and amortizing the fair value on a straight-line basis, over the vesting period, the impact on previously published results is:

  • Increase in deficit as at the end of fiscal year 2003 by approximately $156,000

  • Increase in compensation cost during Q1 fiscal 2004 by approximately $36,000

These statements should be read in conjunction with the Company’s audited consolidated financial statements prepared for the fiscal year ended April 23, 2004.

Segmented disclosure

As a result of reclassifying interest expense from operating expense to net interest income for both the current and comparative periods, the expense has been removed from segment profit and into the unallocated amounts.

2. Net Interest Income

Net interest income comprises the following:

13 weeks

13 weeks

ended

ended

23-July

25-July

2004

2003

Interest income

$186

$302

Interest expense

101

105

$85

$197

 

 

3. Discontinued Operations

The results of operations of the Semiconductor Division have been segregated in the accompanying interim consolidated financial statements. The results of discontinued operations are as follows:

13 weeks

13 weeks

ended

ended

23-July

25-July

2004

2003

Revenues

Operations

$20

$21

Expenses

Labour and materials

-

$15

Research and development

-

$2,280

Selling and marketing

-

$309

Restructuring

-

(408)

-

$2,196

Discontinued operations (net of tax)

$20

($2,175)

 

4. Earnings per Share

The following is a reconciliation of the numerator and denominator of the basic and diluted per share computations:

13 weeks

13 weeks

ended

ended

23-July

25-July

2004

2003

Earnings (loss) before discontinued operations

$ 72

$ (1,538)

Discontinued operations (net of tax)

20

(2,175)

Net income (loss)

$ 92

$ (3,713)

Weighted average number of common shares outstanding

10,313,424

10,259,560

Net effect of stock options

93,875

-

Weighted average diluted number of common shares outstanding

10,407,299

10,259,560

Earnings (loss) per share

Basic - before discontinued operations

$0.01

($0.15)

Diluted - before discontinued operations

$0.01

($0.15)

Basic - net income (loss)

$0.01

($0.36)

Diluted - net income (loss)

$0.01

($0.36)

For the 13 weeks ended July 23, 2004, 903,120 options were excluded from the calculation of diluted earnings per share as the exercise price of these options exceeded the average market price of the Company’s common stock during this period and were therefore anti-dilutive.

For the 13 weeks ended July 25, 2003, 982,985 options were excluded from the calculation of diluted earnings per share as they were anti-dilutive.

There were 996,995 and 982,985 options issued and outstanding as at July 23, 2004 and July 25, 2003 respectively.

5. Stock-based Compensation

The Company has an employee stock purchase plan program whereby employees may elect to designate up to 5% of their annual salary to purchase shares of the Company at a 10% discount from the fair market value. The purchase price is deducted over a six month period via payroll.

Also, the Company has an Employee and Director Stock Option Plan. The exercise price is no lower than the market price on the date of grant. Options granted under the Plan expire within a period of six years of granting, with vesting periods determined by the Compensation Committee.

The Company employs a fair value method of accounting for all options issued to employees or directors on or after April 27, 2002. The fair value of options issued in the quarter was calculated using the Black-Scholes option pricing model and the following assumptions:

13 weeks

13 weeks

ended

ended

23-July

25-July

2004

2003


Risk free interest rate

4.10

%

3.80

%

Expected life in years

4.6

 

4.6

 

Expected dividend yield

-

 

-

 

Volatility

91.06

%

97.11

%

6. Business Segment Information

Based upon the Company’s internal reporting structure, the following operating segments have been assigned:

Intellectual Property (IP):

A developer and licensor of memory intellectual property.

Systems:

The leading supplier of engineering memory test and analysis systems to memory manufacturers, foundries and fabless chip companies around the world.

The significant accounting policies of the above segments are the same as those described in Note 1. Intersegment sales are recorded at cost. General and administrative costs are allocated to the operating segments based upon estimates of usage. The Company has not included net interest income, foreign exchange gains or losses, unusual items, gains or losses of long-term assets or income tax expense in the determination of operating segment profit.

Segment information

(in thousands of dollars)

Before

13 weeks ended July 23, 2004

IP Division

Systems Division

Unallocated amounts

discontinued operations

Discontinued operations

Totals

Revenues

$

2,995

$

6,260

$

-

$

9,255

$

20

$

9,275

Segment profit (loss)

$

(1,406)

$

1,437

$

41

$

72

$

20

$

92

Segment assets

$

291

$

873

$

7,659

$

8,823

$

-

$

8,823

Expenditure on segment assets

$

143

$

33

$

15

$

191

$

-

$

191

Amortization and write-down of segment assets

$

90

$

235

$

151

$

476

$

-

$

476

Before

13 weeks ended July 25, 2003

IP Division

Systems Division

Unallocated amounts

discontinued operations

Discontinued operations

Totals

Revenues

$

2,849

$

2,299

$

-

$

5,148

$

21

$

5,169

Segment profit (loss)

$

(572)

$

(1,051)

$

85

$

(1,538)

$

(2,175)

$

(3,713)

Segment assets

$

8

$

1,611

$

8,367

$

9,986

$

2,891

$

12,877

Expenditure on segment assets

$

-

$

23

$

37

$

60

$

474

$

534

Amortization and write-down of segment assets

$

2

$

368

$

182

$

552

$

507

$

1,059

7. Comparative Amounts

Certain of the comparative amounts have been reclassified to conform to the presentation adopted in the current year.





Copyright © 2007 MOSAID Technologies Incorporated. All rights reserved.
Site Map | Terms | Privacy Policy & Code | Top of page